Rating Rationale
September 01, 2021 | Mumbai
Ester Industries Limited
Rating outlook revised to ‘Positive’; Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.490.93 Crore (Enhanced from Rs.411 Crore)
Long Term RatingCRISIL A-/Positive (Outlook revised from ‘Stable’; rating reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
 
Rs.40 Crore Commercial PaperCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Ester Industries Limited (EIL) to ‘Positive’ from ‘Stable’ while reaffirming the rating at 'CRISIL A-‘. The short term rating and commercial paper programme of the entity reaffirmed at ‘CRISIL A2+'.

 

The revision in outlook reflects a belief that the credit risk profile of EIL will improve over the medium term with sustenance of operating performance driven by benefits of a diverse product portfolio and timely commissioning of the ongoing projects. Operating performance improved significantly over the past two fiscals driven by continuation of favourable demand-supply dynamics in the packaging film business and maturing of products. The operating profit before depreciation, interest and taxes (OPBDIT) margin increased to 23.7% during fiscal 2021 from 11.0% during fiscal 2019. Cash accruals increased to Rs 139 crore from Rs 64 crore. The engineering plastics and speciality polymers segments have also seen healthy improvement in demand over the past six months. Therefore, despite the expected decline of margins in packaging films business, the overall OPBDIT margin of EIL is expected to sustain at around 15% over the medium term benefitting from a diverse product portfolio. Product mix and diversification should improve since the company is adding the capacities of value-added products, speciality polymers and engineering plastics for Rs 225 crore, which is expected to be completed by the first quarter of fiscal 2023.  Furthermore, scale of packaging films business is expected to improve with the new greenfield BOPET (biaxially-oriented polyethylene terephthalate) line (48,000 tpa in Telangana) commissioning in the middle of next fiscal. The progress of the project implementation would remain a monitorable.

 

The ratings continue to factor established market position along with long track record in packaging films business, healthy operating efficiency supported by strong capacity utilisation and diversified product profile. These strengths are partially offset by susceptibility to volatile raw material costs and realisations driven by demand-supply dynamics and large, debt-funded ongoing projects.

Analytical Approach

To arrive at the ratings, CRISIL Ratings has combined the business and financial risk profiles of EIL and Ester Filmtech Ltd (EFL), together referred to as Ester, given their business and financial linkages and a common management. EFL has been formed as a wholly owned subsidiary of EIL, to implement the new greenfield BOPET line of 48,000 TPA in Telangana, and benefit from lower taxation. EIL will support the new project in EFL, by providing equity support and guarantee on bank debt.

 

Please refer Annexure for the list of entities considered and the analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Established market position along with long track record in packaging films business

The company has been manufacturing packaging films for three decades at a single plant in Uttarakhand. Though it has diversified into engineering plastics and specialty polymers over the years, it still derives 75-80% of revenue from the packaging films business. The installed capacity comprises BOPET (57000 tpa), metallised films (13000 tpa), engineering plastics (16500 tpa) and specialty polymers (30000 tpa). Capacity utilisation in the BOPET line should remain healthy over the near term given the demand situation, while share of the specialty polymers segment is also steadily increasing. The company is augmenting its BOPET capacity by 48000 tpa, to be implemented by October 2022. Established customer relationships should also help the Ester sustain volume in the packaging films business over the medium term.

 

Healthy operating efficiency supported by strong capacity utilisation

Profitability is susceptible to volatility raw material prices and demand-supply factors. Supported by favourable demand of packaging films since the second half of fiscal 2019, the OPBDIT margin remained strong at 23.7% in fiscal 2021 (19%, 11% and 8.7% in fiscal 2020, 2019 and 2018 respectively). The company was able to maintain robust operating performance during the Covid-19 pandemic because of healthy demand of the films business supported by heightened hygiene consciousness, growing in-home consumption and benign input cost despite lower volumes in the speciality polymers division. Despite upcoming BOPET capacities of over 2,00,000 TPA over the next three fiscals, the robust demand growth for the films is expected to keep the operating efficiency healthy over the medium.

 

The operating performance of the speciality polymers segment has also started improving with the recent launch of commercial sales of one of the speciality polymer product as well as expected launch of the two more products over the near term. The company has also filed for seven patents for its specialty polymers division and this is expected to support the operating margin of the segment.  The engineering plastics division has also seen improved demand from the automotive segment during the second half of fiscal 2021 and continues to remain strong during the first quarter of current fiscal as well. Overall, while the realisations have started easing, the OPBDIT margin should remain healthy at more than 15% over the medium term.

 

Diversified product profile

The company has a diversified product portfolio in the polyester films, engineering plastics and speciality polymers divisions. Though revenue is dominated by the films segment (75-80%), market share of the other segments has increased in the past two years. Diversified revenue profile protects profitability from adverse conditions in any particular segment and adds stability to cash flow. While the demand for engineering plastics and specialty polymers businesses was adversely affected due to the pandemic led slowdown, higher profit from the packaging film business helped maintain profitability during the first half of previous fiscal. With economic recovery, the demand for the engineering plastics and speciality polymers started improving from the second half of fiscal 2021 and should remain strong during the first half of fiscal 2022 providing stability to cash flows.

 

Weaknesses

Susceptibility to volatile raw material costs and realisations driven by demand-supply dynamics

The packaging films business remains prone to cyclicality, as evident from fluctuations in product realisations, owing to the demand-supply gap. The industry is also highly competitive, with aggressive capacity expansions by few large players exerting pressure on realisations. Players tend to add large capacities whenever prices pick up, which then leads to a fall in product realisations. Further, key raw materials, PET resin/chips, pure terephthalic acid, and mono ethylene glycol are all derivatives of crude and hence, profitability remains susceptible to volatility in crude prices. Players have the flexibility to pass on raw material price fluctuations to customers to an extent. Amid the current upcycle in the packaging films business, players may undertake capital expenditure (capex) to add new capacities over the next couple of years. Ester benefits from the diversified product profile, however, the OPBDIT margin has eased off during the first quarter of fiscal 2021 (first quarter of fiscal 2022: 20%; first quarter of fiscal 2021: 27%). The margin remains susceptible to demand-supply dynamics and volatility in raw material prices, and hence, will continue to be a key monitorable.

 

Large debt-funded ongoing projects

EIL is exposed to risks related to implementation of projects. The company is setting up a new BOPET line (48000 tpa) in an industrial park in Telangana at Rs 586 crore through its wholly owned subsidiary EFL. The project will be funded through internal accrual (30%) and debt (70%). The funding risk of the company is partly mitigated since it has already infused over Rs. 110 crore of equity contribution and the debt tie-up is in place. The civil work has already been initiated and the project is expected to be operational by October 2022. While the leverage may increase over the medium term (peak gearing ratio is expected to rise to more than 1 time over the medium term as compared to 0.40 times as on March 2021), commissioning of the project is expected to increase cash flow. Profitability from the project is also expected to be healthy with benefits from state government in the form of lower power cost and tax rebates etc., as the new facility is located within an industrial park. However, timely commissioning and stabilisation of the facility remains key monitorables.

 

In addition, the company has capex plans of Rs. 225 crores for a new metallizer and for enhancing the capacity of speciality polymers and engineering plastics division. The company has already initiated the capex and it is expected to get completed by the first quarter of fiscal 2023. Timely implementation and ramp-up of the project remains critical for sustenance of the profitability and will be closely monitored.

Outlook: Positive

EIL’s business risk profile could improve over the medium term, supported by timely commissioning and stabilisation of the ongoing projects while sustaining the operating performance.

Rating Sensitivity Factors

Upward Factors:

  • Significant and sustained improvement in operating performance leading to cash accruals of Rs 140-150 crore
  • Timely completion of the 48000 TPA BOPET project by October 2022 without any cost overruns.

 

Downward Factors

  • Lower-than-expected operating performance leading to a significant decline in margins and cash accruals
  • Delay in ramp-up of new capacities, new sizeable debt-funded capex/acquisitions, leading to gearing ratio of more than 1.2 times on a sustained basis

About the Company

Promoted by Mr Arvind Singhania and incorporated in 1985, EIL manufactures packaging films, specialty polymers and engineering plastics. The manufacturing facility is in Khatima, Uttarakhand. Total operational capacity for BOPET was 57,000 TPA, metallised films was 13,000 TPA, engineering plastics was 16,500 TPA and specialty polymers was 30,000 TPA.

 

For the three months of fiscal 2022, total income was Rs 321 crore and profit after tax (PAT) Rs 37 crore, against Rs 189 crore and Rs 29 crore, respectively, in the corresponding period last fiscal.

Key Financial Indicators*

As on/For the period ended March 31

Unit

2021

2020

Operating income

Rs.Crore

996

1044

PAT

Rs.Crore

137

99

PAT margin

%

13.8

9.5

Adjusted debt/adjusted networth

Times

0.40

0.38

Interest coverage

Times

12.7

8.1

*as per analytical adjustments made by CRISIL Ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity

levels

Rating assigned with outlook

NA

Proposed long-term bank loan facility

NA

NA

NA

40

NA

CRISIL A-/Positive

NA

Cash credit*

NA

NA

NA

125

NA

CRISIL A-/Positive

NA

Bill discounting**

NA

NA

NA

25

NA

CRISIL A-/Positive

NA

Inland/import letter of credit

NA

NA

NA

120.0

NA

CRISIL A2+

NA

Bank guarantee

NA

NA

NA

4.0

NA

CRISIL A2+

NA

Foreign exchange forward

NA

NA

NA

9.30

NA

CRISIL A2+

NA

Term loan

NA

NA

Mar-27

167.63

NA

CRISIL A-/Positive

NA

Commercial paper

NA

NA

NA

40.00

Simple

CRISIL A2+

*Interchangeable with packing credit
**Interchangeable with foreign inland

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Ester Filmtech Ltd

Full

Strong operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 366.93 CRISIL A2+ / CRISIL A-/Positive 25-02-21 CRISIL A2+ / CRISIL A-/Stable 28-10-20 CRISIL A2+ / CRISIL A-/Stable   --   -- --
      --   -- 08-10-20 CRISIL A2+ / CRISIL A-/Stable   --   -- --
Non-Fund Based Facilities ST 124.0 CRISIL A2+ 25-02-21 CRISIL A2+ 28-10-20 CRISIL A2+   --   -- --
      --   -- 08-10-20 CRISIL A2+   --   -- --
Commercial Paper ST 40.0 CRISIL A2+ 25-02-21 CRISIL A2+ 28-10-20 CRISIL A2+   --   -- --
      --   -- 08-10-20 CRISIL A2+   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 1.14 Bank of India CRISIL A2+
Bank Guarantee 1.1 Bank of Baroda CRISIL A2+
Bank Guarantee 0.9 Union Bank of India CRISIL A2+
Bank Guarantee 0.6 Canara Bank CRISIL A2+
Bank Guarantee 0.26 HDFC Bank Limited CRISIL A2+
Bill Discounting** 1.62 HDFC Bank Limited CRISIL A2+
Bill Discounting** 7.12 Bank of India CRISIL A-/Positive
Bill Discounting** 6.88 Bank of Baroda CRISIL A-/Positive
Bill Discounting** 5.63 Union Bank of India CRISIL A-/Positive
Bill Discounting** 3.75 Canara Bank CRISIL A-/Positive
Cash Credit* 35.63 Bank of India CRISIL A-/Positive
Cash Credit* 34.38 Bank of Baroda CRISIL A-/Positive
Cash Credit* 28.12 Union Bank of India CRISIL A-/Positive
Cash Credit* 18.75 Canara Bank CRISIL A-/Positive
Cash Credit* 8.12 HDFC Bank Limited CRISIL A-/Positive
Foreign Exchange Forward 2.14 Bank of India CRISIL A2+
Foreign Exchange Forward 4.5 Bank of Baroda CRISIL A2+
Foreign Exchange Forward 1.68 Union Bank of India CRISIL A2+
Foreign Exchange Forward 0.98 Canara Bank CRISIL A2+
Inland/Import Letter of Credit 34.2 Bank of India CRISIL A2+
Inland/Import Letter of Credit 33 Bank of Baroda CRISIL A2+
Inland/Import Letter of Credit 27 Union Bank of India CRISIL A2+
Inland/Import Letter of Credit 18 Canara Bank CRISIL A2+
Inland/Import Letter of Credit 7.8 HDFC Bank Limited CRISIL A2+
Proposed Long Term Bank Loan Facility 40 - CRISIL A-/Positive
Term Loan 4.87 Bank of India CRISIL A-/Positive
Term Loan 4.68 Bank of Baroda CRISIL A-/Positive
Term Loan 3.71 Union Bank of India CRISIL A-/Positive
Term Loan 7.28 Canara Bank CRISIL A-/Positive
Term Loan 27.01 Tata Capital Financial Services Limited CRISIL A-/Positive
Term Loan 20 The Karnataka Bank Limited CRISIL A-/Positive
Term Loan 34.25 IDFC FIRST Bank Limited CRISIL A-/Positive
Term Loan 30 Bajaj Finance Limited CRISIL A-/Positive
Term Loan 5.64 Axis Finance Limited CRISIL A-/Positive
Term Loan 29.36 Axis Finance Limited CRISIL A-/Positive
Term Loan 0.83 Tata Capital Financial Services Limited CRISIL A-/Positive
This Annexure has been updated on 01-Sept-2021 in line with the lender-wise facility details as on 17-Aug-2021 received from the rated entity
*Interchangeable with packing credit
**Interchangeable with foreign inland
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Snehil Shukla
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Snehil.Shukla@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html